MiMedx Announces Filing of 2018 Annual Report
Highlight of Key Metrics
- 2018 net sales of
$359.1 million . - Restated net sales are
$480.1 million from 2014-2016, representing a difference of$70.4 million compared to originally reported cumulative net sales of$550.5 million . - A significant portion of the restatement difference is due to revenue recognition when payment was received. Refer to "Recent Developments" below for more information.
- Net loss of
$30.0 million for 2018 reflects$51.3 million of investigation, restatement and related expenses. - 2018 Adjusted EBITDA of
$69.1 million 1.
|
Years Ended (in thousands) |
||
|
2018 |
2017 |
|
|
Net sales |
$ 359,111 |
$ 321,139 |
|
Net (loss) income |
(29,979) |
64,727 |
|
EBITDA |
3,519 |
50,853 |
|
Adjusted EBITDA |
69,082 |
73,976 |
|
Net (loss) income per common share – basic |
$ (0.28) |
$ 0.61 |
|
Net (loss) income per common share – diluted |
$ (0.28) |
$ 0.56 |
|
1. Adjusted EBITDA is a non-GAAP financial measure. See "Reconciliation of GAAP Net Income to Adjusted EBITDA" for a reconciliation of Adjusted EBITDA to Net (loss) income, located in "Selected Financial Information" of this release. |
||
|
Years Ended (in thousands) |
|||||||||||
|
2016 |
2015 |
2014 |
|||||||||
|
Restated Revenue |
$ |
221,712 |
$ |
153,131 |
$ |
105,257 |
|||||
|
Adjustments |
23,303 |
34,165 |
12,966 |
||||||||
|
Originally Reported |
$ |
245,015 |
$ |
187,296 |
$ |
118,223 |
|||||
Net sales were
Gross margin in 2018 was 89.9%, compared to 89.0% in 2017. Gross margin increased in part due to the mix of products sold, as well as an improvement in yield, resulting from improved manufacturing efficiency in the wound care line.
Research and development expenses decreased 11.9% from 2017 to 2018, due primarily to year-over-year decreases in clinical trial activities, completion of studies initiated in prior periods, and a reduction in pre-clinical study investment.
Selling, General and Administrative ("SG&A") expense for 2018 increased 17.4% compared to 2017. Sales and Marketing expense included in SG&A increased 8.7% for 2018, primarily due to an increase in compensation related to the additional headcount and sales commissions. In 2018, general and administrative expense included in SG&A increased by
In
The Company's most recent FDA inspection for compliance with current good tissue practice (cGTP) regulations, which took place in
Recent Developments
As previously disclosed, the Company entered into a Term Loan Agreement in
We expect that during 2019, the uncertainties of contractual adjustments with our customers will no longer be present such that we would be in a position to determine that an accounting contract exists at the time of physical delivery of our product to the customer. As of the date we filed our 2018 Form 10-K, the effective date of such transition was not certain. In light of this uncertainty and in the interests of providing additional information to investors regarding our results of operations for 2019, the estimates provided below regarding our 2019 performance were prepared for the entire year ended
- We expect 2019 revenue to decline from 2018 revenue between 25% to 28%, due to the continuation of trends that began in late 2018, including unfavorable insurance coverage developments, negative publicity resulting from the investigations, increased turnover of experienced sales personnel, and related events, as well as the discontinuation of certain products in 2019.
- We expect our 2019 gross profit percentage to be down 5% to 6% as compared to 2018 due to higher manufacturing costs and the impact of lower volumes.
- We expect research and development expenses for 2019 to decline as compared to 2018 due to the completion of certain research initiatives and a reduction in headcount.
- For 2019, we expect investigation, restatement, and related expenses to increase as compared to 2018 by
$15 to$25 million due to costs incurred in connection with the completion of the investigations, the restatement, and the resolution of various related matters. - We expect other expense to increase in 2019 as compared to 2018 by approximately
$5 million due to interest expense related to our$75 million Term Loan Agreement, which was funded onJune 10, 2019 (and which was not outstanding in 2018).
Our expectations for 2019 results are based on our results in the year; however, these results are unaudited and subject to period-end adjustments, along with uncertainty regarding when, and if, we will return to accrual accounting for revenue recognition. We caution the reader that actual results may differ materially from those described above.
In the second half of 2019 and the beginning of 2020, we believe our revenues stabilized. However, given the uncertainty regarding the impact on the economy from the COVID-19 virus, we are unable to provide any commentary regarding 2020 financial metrics. See Item 1A, "Risk Factors," within the Company's 2018 Annual Report.
Important Cautionary Statement
We caution the reader that actual results may differ materially from our expectations. Among the factors that could cause actual results to differ are: variances from our expectations or assumptions; changes in reimbursement policy from public and private insurers and health systems; the loss of a group purchasing organization ("GPO") or integrated delivery network ("IDN"); changes in purchasing behavior by government accounts; the loss of independent sales agents or distributors; the removal of any of our products from the market as a result of regulatory actions; the success of our marketing efforts; the fact that obtaining and maintaining the necessary regulatory approvals for certain of our products will be expensive and time consuming and may impede our ability to fully exploit our technologies; rapid technological change could cause our products to become obsolete and, if we do not enhance our product offerings through our research and development efforts, we may be unable to compete effectively; our ability to transition our manufacturing facilities into compliance with cGMP, advance our investigative new drug ("IND") applications, complete our clinical trials and pursue biologics license applications ("BLAs") for certain of our micronized products; the fact that our business is subject to continuing regulatory compliance by the FDA and other authorities, which is costly, and our failure to comply could result in negative effects on our business, results of operations and financial condition; the fact that litigation and other matters relating to and arising out of the Investigation, including the accounting review of our previously issued consolidated financial statements and the audits of fiscal years 2018, 2017 and 2016, have been time consuming and expensive, and may result in additional expense; and the fact that our variable rate indebtedness under the Term Loan Agreement subjects us to interest rate risk, which could result in higher expense in the event of increases in interest rates and adversely affect our business, financial condition, and results of operations. In addition, we discuss other factors in Item 1A, "Risk Factors," within the Company's 2018 Annual Report on Form 10-K.
About
MiMedx® is an industry leader in advanced wound care and an emerging therapeutic biologics company developing and distributing human placental tissue allografts with patent-protected processes for multiple sectors of healthcare. The Company processes the human placental tissue utilizing its proprietary PURION® process methodology, among other processes, to produce allografts by employing aseptic processing techniques in addition to terminal sterilization.
Contacts:
Investor Relations & Corporate Communications
770.651.9066
investorrelations@mimedx.com
Selected Financial Information
|
Condensed Consolidated Balance Sheets (in thousands) |
|||||||
|
|
|||||||
|
2018 |
2017 |
||||||
|
ASSETS |
|||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
$ |
45,118 |
$ |
27,476 |
|||
|
Inventory, net |
15,986 |
9,467 |
|||||
|
Prepaid expenses |
6,673 |
2,125 |
|||||
|
Income tax receivable |
454 |
656 |
|||||
|
Other current assets |
5,818 |
9,023 |
|||||
|
Total current assets |
74,049 |
48,747 |
|||||
|
Other assets |
48,795 |
72,508 |
|||||
|
Total assets |
$ |
122,844 |
$ |
121,255 |
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
|
Current liabilities: |
|||||||
|
Accounts payable |
$ |
14,864 |
$ |
8,454 |
|||
|
Accrued compensation |
23,024 |
20,941 |
|||||
|
Accrued expenses |
31,842 |
15,768 |
|||||
|
Other current liabilities |
1,817 |
647 |
|||||
|
Total current liabilities |
71,547 |
45,810 |
|||||
|
Other liabilities |
1,642 |
1,648 |
|||||
|
Total liabilities |
73,189 |
47,458 |
|||||
|
Total stockholders' equity |
49,655 |
73,797 |
|||||
|
Total liabilities and stockholders' equity |
$ |
122,844 |
$ |
121,255 |
|||
|
Consolidated Statements of Operations (in thousands, except percentage data) |
||||||||||||||||||||||||||
|
Years Ended |
Change |
|||||||||||||||||||||||||
|
2018 |
2017 |
$ |
% |
|||||||||||||||||||||||
|
Net sales |
$ |
359,111 |
$ |
321,139 |
$ |
37,972 |
11.8 |
% |
||||||||||||||||||
|
Cost of sales |
36,386 |
35,219 |
1,167 |
3.3 |
% |
|||||||||||||||||||||
|
Gross profit |
322,725 |
285,920 |
36,805 |
12.9 |
% |
|||||||||||||||||||||
|
Operating expenses: |
||||||||||||||||||||||||||
|
Selling, general and administrative |
258,528 |
220,119 |
38,409 |
17.4 |
% |
|||||||||||||||||||||
|
Investigation, restatement and related |
51,322 |
— |
51,322 |
100.0 |
% |
|||||||||||||||||||||
|
Research and development |
15,765 |
17,900 |
(2,135) |
(11.9) |
% |
|||||||||||||||||||||
|
Amortization of intangible assets |
1,034 |
1,678 |
(644) |
(38.4) |
% |
|||||||||||||||||||||
|
Operating (loss) income |
(3,924) |
46,223 |
(50,147) |
(108.5) |
% |
|||||||||||||||||||||
|
Other income (expense) |
||||||||||||||||||||||||||
|
Loss on divestiture of Stability |
— |
(1,048) |
1,048 |
(100.0) |
% |
|||||||||||||||||||||
|
Other income (expense), net |
527 |
(87) |
614 |
(705.7) |
% |
|||||||||||||||||||||
|
(Loss) income before income tax provision |
(3,397) |
45,088 |
(48,485) |
(107.5) |
% |
|||||||||||||||||||||
|
Income tax provision (expense) benefit |
(26,582) |
19,639 |
(46,221) |
(235.4) |
% |
|||||||||||||||||||||
|
Net (loss) income |
$ |
(29,979) |
$ |
64,727 |
$ |
(94,706) |
(146.3) |
% |
||||||||||||||||||
|
Condensed Consolidated Statement of Cash Flows (in thousands) |
||||||||||||||||||||||||
|
Years Ended |
||||||||||||||||||||||||
|
2018 |
2017 |
2016 |
||||||||||||||||||||||
|
(Restated) |
||||||||||||||||||||||||
|
Cash flows from operating activities: |
||||||||||||||||||||||||
|
Net (loss) income |
$ |
(29,979) |
$ |
64,727 |
$ |
390 |
||||||||||||||||||
|
Adjustments to reconcile net income (loss) to net cash provided by |
||||||||||||||||||||||||
|
Depreciation |
5,882 |
4,087 |
3,333 |
|||||||||||||||||||||
|
Amortization of intangible assets |
1,034 |
1,678 |
2,137 |
|||||||||||||||||||||
|
Amortization of inventory fair value step-up |
— |
203 |
1,485 |
|||||||||||||||||||||
|
Amortization of deferred financing costs |
137 |
176 |
151 |
|||||||||||||||||||||
|
Amortization of discount on notes receivable |
(190) |
(12) |
— |
|||||||||||||||||||||
|
Change in fair value of earn-out consideration |
— |
(3,560) |
(1,650) |
|||||||||||||||||||||
|
Intangible asset impairment |
— |
590 |
— |
|||||||||||||||||||||
|
Share-based compensation |
14,768 |
21,195 |
17,732 |
|||||||||||||||||||||
|
Change in deferred income taxes |
25,541 |
(26,670) |
(5,992) |
|||||||||||||||||||||
|
Loss on divestiture of Stability |
— |
1,048 |
— |
|||||||||||||||||||||
|
Increase (decrease) in cash, net of effects of acquisition and |
18,603 |
(523) |
6,263 |
|||||||||||||||||||||
|
Net cash flows provided by operating activities |
35,796 |
62,939 |
23,849 |
|||||||||||||||||||||
|
Cash flows from investing activities: |
||||||||||||||||||||||||
|
Purchases of property and equipment |
(9,419) |
(5,126) |
(6,205) |
|||||||||||||||||||||
|
Proceeds from property and equipment sale |
30 |
— |
— |
|||||||||||||||||||||
|
Principal payments from note receivable |
778 |
— |
— |
|||||||||||||||||||||
|
Stability acquisition |
— |
— |
(7,631) |
|||||||||||||||||||||
|
Fixed maturity securities redemption |
— |
— |
3,000 |
|||||||||||||||||||||
|
Patent application costs |
(609) |
(271) |
(842) |
|||||||||||||||||||||
|
Net cash flows used in investing activities |
(9,220) |
(5,397) |
(11,678) |
|||||||||||||||||||||
|
Cash flows from financing activities: |
||||||||||||||||||||||||
|
Proceeds from exercise of stock options |
3,555 |
11,987 |
3,494 |
|||||||||||||||||||||
|
Shares repurchased under repurchase plan |
(7,572) |
(68,263) |
(10,378) |
|||||||||||||||||||||
|
Shares repurchased for tax withholdings on vesting of restricted stock |
(4,914) |
(4,082) |
(1,165) |
|||||||||||||||||||||
|
Payments under capital lease obligations |
(3) |
(29) |
(102) |
|||||||||||||||||||||
|
Net cash flows used in financing activities |
(8,934) |
(60,387) |
(8,151) |
|||||||||||||||||||||
|
Net change in cash |
17,642 |
(2,845) |
4,020 |
|||||||||||||||||||||
|
Cash and cash equivalents, beginning of year |
27,476 |
30,321 |
26,301 |
|||||||||||||||||||||
|
Cash and cash equivalents, end of year |
$ |
45,118 |
$ |
27,476 |
$ |
30,321 |
||||||||||||||||||
Reconciliation of GAAP Net Income to Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure representing (loss)/earnings before interest, taxes, depreciation and amortization, purchased intangible amortization, loss on divestiture, one-time inventory costs, investigation and restatement costs, share-based compensation and impairment of intangibles. This non-GAAP financial measure has certain limitations, including lacking standardized meaning, which may be different from similar non-GAAP financial measures used by other companies and/or analysts. Thus, it may be more difficult to compare our financial performance to that of other companies. We believe our reporting adjusted EBITDA assists investors in evaluating our operating performance. Because adjusted EBITDA is not a measure of financial performance calculated in accordance with GAAP, it should be considered in addition to, not a substitute for, other measures of our financial performance reported in accordance with GAAP, such as net (loss)/income.
|
Years Ended |
Change |
||||||||||||
|
(in thousands, except percentage data) |
|||||||||||||
|
2018 |
2017 |
$ |
% |
||||||||||
|
Net (loss) income |
$ |
(29,979) |
$ |
64,727 |
$ |
(94,706) |
(146) |
% |
|||||
|
Non-GAAP Adjustments: |
|||||||||||||
|
Depreciation expense |
5,882 |
4,087 |
1,795 |
44 |
% |
||||||||
|
Amortization of intangible assets |
1,034 |
1,678 |
(644) |
(38) |
% |
||||||||
|
Income tax provision |
26,582 |
(19,639) |
46,221 |
(235) |
% |
||||||||
|
EBITDA |
$ |
3,519 |
$ |
50,853 |
$ |
(47,334) |
(93) |
% |
|||||
|
Additional Non-GAAP Adjustments: |
|||||||||||||
|
Loss on divestiture |
— |
1,048 |
(1,048) |
(100) |
% |
||||||||
|
One-time inventory fair value adjustments in connection |
— |
203 |
(203) |
(100) |
% |
||||||||
|
Costs incurred in connection with investigation and |
51,322 |
— |
51,322 |
100 |
% |
||||||||
|
Interest (income) expense, net |
(527) |
87 |
(614) |
(706) |
% |
||||||||
|
Impairment of intangible assets |
— |
590 |
(590) |
(100) |
% |
||||||||
|
Share-based compensation |
14,768 |
21,195 |
(6,427) |
(30) |
% |
||||||||
|
Adjusted EBITDA |
$ |
69,082 |
$ |
73,976 |
(4,894) |
(7) |
% |
||||||
View original content:http://www.prnewswire.com/news-releases/mimedx-announces-filing-of-2018-annual-report-301025817.html
SOURCE